Bank of Montreal (BMO:TSE) and Teck Resources (TECK.B:TSE) Are Undervalued

Stockcalc – Free Trial

Have a free look inside the StockCalc website at www.stockcalc.com



I have used the analysis tools on the website stockcalc.com to generate some of the content of this blog post. These tools and reports are available for free at www.stockcalc.com/TopPicks.aspx.

Undervalued Stocks on TSE

Today we are looking at companies that are considered undervalued based on the Analyst data in the StockCalc database.

In the table below we can see the close price and target price for these companies along with the number of analysts covering the stock. We also have included the fiscal year for the target price as sometimes these analyst targets are not for the current or even the next fiscal year.

There can be a number of reasons why a company would be on this list. What is particularly interesting are companies with a large analyst following that make this list. We need to dig deeper into these companies to understand why the difference in price versus target.

Today’s Data on TSE

Today’s data is for companies listed on the Toronto Stock Exchange.

Symbol Name Target Year Close Price Target Price Mean Currency Target Price # of Estimates
BMO Bank of Montreal 2019 98.130000 109.7778 CAD 9
CM Canadian Imperial Bank of Commerce 2019 113.050000 129.1250 CAD 8
CP Canadian Pacific Railway Ltd 2019 270.720000 311.3603 CAD 13
WN George Weston Ltd 2019 97.250000 117.5000 CAD 4
TECK.B Teck Resources Ltd 2019 28.660000 42.5500 CAD 10
TECK.A Teck Resources Ltd 2019 28.950000 42.5500 CAD 10
CTC.A Canadian Tire Corp Ltd 2019 140.430000 176.7778 CAD 9
SNC SNC-Lavalin Group Inc 2019 33.880000 45.7273 CAD 11
TSGI The Stars Group Inc 2019 21.300000 40.3000 CAD 5
X TMX Group Ltd 2019 83.870000 97.5000 CAD 6
DOO BRP Inc 2019 37.520000 63.5556 CAD 9
TFII TFI International Inc 2019 39.270000 50.3750 CAD 12
LNR Linamar Corp 2019 50.280000 76.1667 CAD 6
PBH Premium Brands Holdings Corp 2019 77.660000 95.0000 CAD 10
MRC Morguard Corp 2019 187.000000 205.0000 CAD 2
LAS.A Lassonde Industries Inc 2019 201.070000 250.0000 CAD 1
CJT.A Cargojet Inc 2019 82.080000 94.0000 CAD 8
CGO Cogeco Inc 2019 68.200000 92.5000 CAD 2
EQB Equitable Group Inc 2019 67.050000 81.2857 CAD 7
AFN Ag Growth International Inc 2019 57.560000 70.5556 CAD 9
EIF Exchange Income Corp 2019 29.340000 42.9545 CAD 11
GSY goeasy Ltd 2019 44.510000 60.8333 CAD 6
MAXR Maxar Technologies Inc 2019 7.960000 20.6777 CAD 9
MEQ Mainstreet Equity Corp 2019 44.000000 55.0000 CAD 4
TRIL Trillium Therapeutics Inc 2019 1.700000 19.8368 CAD 1

Let’s look at a few companies…

Lets look at a couple of the companies on this list to get a better understanding of them.

BMO:TSE Bank of Montreal

https://www.bmo.com
Bank of Montreal has 45000 employees and is headquartered in Canada.
Bank of Montreal provides diversified financial services primarily in North America. The company offers broad range of personal and commercial banking, wealth management and investment banking products and services.

TECK.B:TSE Teck Resources

http://www.teck.com
Teck Resources has 9600 employees and is headquartered in Canada.
Teck Resources Ltd is a mining company whose activities include exploration, development, processing, smelting, refining and reclamation. It has operations in Canada, United States, Chile and Peru. The company’s products are coal, copper, zinc and lead.

Free Valuation

Run a valuation on any of the companies listed above at www.stockcalc.com/valureport.aspx or subscribe at our Stockcalc Facebook Page to receive this list each day Stockcalc Reports.

The content presented here is in part from the website stockcalc.com and is provided on an as is or as available basis with all faults and may not be current in all cases. You should not rely on any of the information as authoritative or as a substitute for the exercise of your own skill and judgment in making an investment decision.

Canadian Natural Res (CNQ:TSE) and Canadian Pacific Railway (CP:TSE) Are Undervalued

Stockcalc – Free Trial

Have a free look inside the StockCalc website at www.stockcalc.com



I have used the analysis tools on the website stockcalc.com to generate some of the content of this blog post. These tools and reports are available for free at www.stockcalc.com/TopPicks.aspx.

Undervalued Stocks on TSE

Today we are looking at companies that are considered undervalued based on the Analyst data in the StockCalc database.

In the table below we can see the close price and target price for these companies along with the number of analysts covering the stock. We also have included the fiscal year for the target price as sometimes these analyst targets are not for the current or even the next fiscal year.

There can be a number of reasons why a company would be on this list. What is particularly interesting are companies with a large analyst following that make this list. We need to dig deeper into these companies to understand why the difference in price versus target.

Today’s Data on TSE

Today’s data is for companies listed on the Toronto Stock Exchange.

Symbol Name Target Year Close Price Target Price Mean Currency Target Price # of Estimates
BMO Bank of Montreal 2019 97.140000 109.7778 CAD 9
CM Canadian Imperial Bank of Commerce 2019 110.950000 129.1250 CAD 8
CNQ Canadian Natural Resources Ltd 2019 34.490000 46.8750 CAD 16
CP Canadian Pacific Railway Ltd 2019 267.110000 311.1669 CAD 13
TECK.A Teck Resources Ltd 2019 31.110000 43.8850 CAD 10
TECK.B Teck Resources Ltd 2019 31.160000 43.8850 CAD 10
WN George Weston Ltd 2019 97.880000 117.5000 CAD 4
CTC.A Canadian Tire Corp Ltd 2019 151.850000 188.2222 CAD 9
TSGI The Stars Group Inc 2019 21.640000 40.0000 CAD 5
X TMX Group Ltd 2019 82.410000 96.5000 CAD 6
DOO BRP Inc 2019 36.670000 63.5556 CAD 9
LNR Linamar Corp 2019 52.070000 76.1667 CAD 6
PBH Premium Brands Holdings Corp 2019 79.520000 95.0000 CAD 10
MRC Morguard Corp 2019 181.000000 205.0000 CAD 2
LAS.A Lassonde Industries Inc 2019 201.000000 250.0000 CAD 1
CGO Cogeco Inc 2019 67.970000 92.5000 CAD 2
EQB Equitable Group Inc 2019 66.790000 81.2857 CAD 7
CJT.A Cargojet Inc 2019 76.220000 94.0000 CAD 8
CJT Cargojet Inc 2019 77.310000 94.0000 CAD 8
AFN Ag Growth International Inc 2019 53.490000 70.5556 CAD 9
EIF Exchange Income Corp 2019 28.990000 42.9545 CAD 11
GSY goeasy Ltd 2019 40.600000 59.1667 CAD 6
MAXR Maxar Technologies Inc 2019 7.770000 20.5988 CAD 9
MEQ Mainstreet Equity Corp 2019 42.000000 54.3333 CAD 3
TRIL Trillium Therapeutics Inc 2019 1.690000 19.7545 CAD 1

Let’s look at a few companies…

Lets look at a couple of the companies on this list to get a better understanding of them.

CNQ:TSE Canadian Natural Res

http://www.cnrl.com
Canadian Natural Res has 9973 employees and is headquartered in Canada.
Canadian Natural Resources Ltd is an oil and natural gas producers in Western Canada. Its portfolio includes light and medium oil, heavy oil, bitumen, synthetic oil, natural gas liquids, and natural gas.

CP:TSE Canadian Pacific Railway

http://www.cpr.ca
Canadian Pacific Railway has 13000 employees and is headquartered in Canada.
Canadian Pacific Railway Ltd is engaged in rail transportation. It provides freight transportation services, logistics solutions, and supply chain expertise in Canada and the United States.

Free Valuation

Run a valuation on any of the companies listed above at www.stockcalc.com/valureport.aspx or subscribe at our Stockcalc Facebook Page to receive this list each day Stockcalc Reports.

The content presented here is in part from the website stockcalc.com and is provided on an as is or as available basis with all faults and may not be current in all cases. You should not rely on any of the information as authoritative or as a substitute for the exercise of your own skill and judgment in making an investment decision.

Westpac Banking (WBK:NYS) Fundamental Valuation Report

Fundamental Valuation Report

Westpac Banking(WBK:NYS)

Financial Services:Banks-Global

This Report was generated using the valuation tools available on StockCalc.com. For a free 30 day trial click here.

Close Price/Date
26.93 (AUD) / $19.22 (USD) 05/02/2019

Weighted Valuation
30.46 (AUD) / $21.74 (USD)

Use a conversion rate of 0.71367395 from AUD to USD.

Overall Rating
Undervalued by 13.1%

Valuation Models Analyst Consensus: 31.25 (AUD) / $22.30 (USD)
(in order of importance) Discounted Cash Flow: 29.26 (AUD) / $20.88 (USD)
Valuation Methods This company is:
Cash Flow: Undervalued on a Cash Flow Valuation
Comparable Company: Overvalued on a Comparable Valuation
Asset: Undervalued on an Asset Valuation

Company Overview (WBK:NYS USD)

Price 0.00
Range 0.00 – 0.00
52 week 0.00 – 0.00
Open 0.00
Vol / Avg. 0/0
Mkt cap 0
P/E 0.00
Div/yield 0.00/0.00
EPS 0.00
Shares 0
Beta 0.00

Company Description

Westpac is Australia’s oldest bank and financial services group, with a significant franchise in Australia and New Zealand in the consumer, small business, corporate, and institutional sectors, in addition to its major presence in wealth management. Westpac is among a handful of banks around the globe currently retaining very high credit ratings, and ranks third in assets across the four major Australian banks. The bank benefits from a large national branch network and significant market share, particularly in home loans and retail deposits.

Valuation Details

 We have up to 6 valuation points for each company. Details are at the bottom of the report.

Discounted Cash Flow and Sensitivity Analysis for WBK:NYS

Using a discounted cash flow model we generated an intrinsic value of 29.26 (AUD) / $20.88 (USD) for WBK:NYS

Sensitivity Analysis

(showing how changes in the input variables impact the DCF calculation)

WBK:NYS Current Values Valuation If Dropped * Valuation If Raised *
Calculated Value: $29.26 1% 5% 1% 5%
WACC (or Ke) 10.91 $33.51 $25.97
Terminal Growth Rate 3.00 $26.42 $32.92
Tax Rate 0.31 $31.42 $27.11
Cash Flow 13,027,245,985 $27.74 $30.78
Capital Expenditures -411,600,000 $29.22 $29.31
Long Term Debt 0 $29.26 $29.26

* Changes are absolute: ex WACC from 8% to 7%

Comparables Model

Using similar companies and price based ratios we generated a valuation of 0.00 (AUD) / $0.00 (USD) for WBK:NYS. We also generated a valuation of 12.45 (AUD) / $8.88 (USD) using other metrics and comparables.
The comparable companies were Bank of Montreal (BMO:TSE), Canadian Imperial Bank (CM:TSE), Sumitomo Mitsui Financial (SMFG:NYS) and UBS Group (UBS:NYS).

Company WBK:NYS End Date Value
Earnings/Share 2.30 (AUD) / $1.64 (USD)
Book Value/Share 0.00 (AUD) / $0.00 (USD)
Sales/Share 0.00 (AUD) / $0.00 (USD)
Cash Flow/Share 0.00 (AUD) / $0.00 (USD)
EBITDA/Share 7.88 (AUD) / $5.62 (USD)
Price Based on Comps Adjustment Factor (%)
0.00 (AUD) / $0.00 (USD) -55.9
0.00 (AUD) / $0.00 (USD) 35.0
0.00 (AUD) / $0.00 (USD) 95.5
-73.07 (AUD) / ($52.15) (USD) 0.0
0.00 (AUD) / $0.00 (USD) 0.0
WBK:NYS Ratios Used Average Values BMO:TSE CM:TSE SMFG:NYS UBS:NYS
0.00 PE Ratio 9.76 11.77 9.56 7.48 10.20
0.00 PB Ratio 1.11 1.49 1.51 0.54 0.91
0.00 PS Ratio 2.23 2.71 2.80 1.77 1.64
0.00 PCF Ratio 3.00 3.46 5.02 0.51 0.00
0.00 EV to EBITDA 0.00 0.00 0.00 0.00 0.00

Multiples

Using a multiples approach we generated a valuation of  96.29 (AUD) / $68.72 (USD) for WBK:NYS

Company WBK:NYS End Date Value
Earnings/Share 2.30 (AUD) / $1.64 (USD)
Book Value/Share 0.00 (AUD) / $0.00 (USD)
Sales/Share 0.00 (AUD) / $0.00 (USD)
Cash Flow/Share 0.00 (AUD) / $0.00 (USD)
EBITDA/Share 7.88 (AUD) / $5.62 (USD)
Price Based on Comps Adjustment Factor
30.97 (AUD) / $22.10 (USD) 0
0.00 (AUD) / $0.00 (USD) 0
0.00 (AUD) / $0.00 (USD) 0
0.00 (AUD) / $0.00 (USD) 0
161.60 (AUD) / $115.33 (USD) 0
Ratios Ratio Average
PE Ratio 13.46
PB Ratio 1.81
PS Ratio 5.05
PCF Ratio 13.51
EV to EBITDA 20.50

Adjusted Book Value versus Historical Price to Book

The average the Price to Book ratio for  WBK:NYS for the last 10 years was  1.81

We ran the Adjusted Book Value for  WBK:NYS and generated a book value of  18.78 (AUD) / $13.41 (USD)
By multiplying these we get an adjusted valuation of  33.99 (AUD) / $24.26 (USD)

Analyst Data

In the Stockcalc database there are 2 analysts that provide a valuation for WBK:NYS. The 2 analysts have a concensus valuation for WBK:NYS for 2019 of 31.25 (AUD) / $22.30 (USD).

WBK:NYS Westpac Banking

Analyst Recommendation
Buy Hold Sell Rating
(of 5)
Guidance As Of
3 1 0 4.2857 Outperform 2019-2-4

Current Price: 19.22 USD

Analyst Consensus
AUD Millions 2019 2020 2021
Mean EPS 2.38 2.44 2.42
# EPS Analysts 6 6 2
Mean Revenue 22,634.90 23,345.80 23,834.60
# Revenue Analysts 5 5 2
Mean Target Price 31.25
Mean Cash Flow 3.56 3.67 3.70
Mean EBITDA
Mean Net Income 8,378.30 8,674.50 8,879.00
Mean Debt Outstanding
Mean Tax Rate
Mean Growth Rate 2.10
Mean Capital Expenditure

Explanation of Valuation Models

We have up to 6 valuation points for each company in the database.

The Discounted Cash Flow (DCF) valuation is a cash flow model where cash flow projections are discounted back to the present to calculate value per share. DCF is a common valuation technique especially for companies undergoing irregular cash flows such as resource companies (mining, forestry, oil and gas) going though price cycles or smaller companies about to generate cash flow (junior exploration companies, junior pharma, technology firms…).

The Price Comparables valuation is the result of valuing the company we are looking at on the basis of ratios from selected comparable companies: Price to Earnings, Price to Book, Price to Sales, Price to Cash Flow, Enterprise Value (EV) to EBITDA. Each of these ratios for the selected comparable companies are averaged and multiplied by the values for the company we are interested in to calculate a value per share for our selected company.

We have included the Other Comparables as a way to value companies that cannot be valued using Earnings based ratios. This technique is very useful for companies still experiencing negative cash flows such as mining exploration firms. We use Cash/Share, Book Value/Share, MarketCap, 1 Year Return, NetPPE as the ratios here. Each of these ratios for the selected comparable companies are averaged and multiplied by the values for the company we are interested in to calculate a value per share for our selected company.

Multiples are similar to Price comparables where we look at current or historic ratios for the company in question to assess what it should be worth today based on those historic ratios. We use the same 5 ratios as in the price comparables and value the company with its historic averages.

With Adjusted Book Value (ABV) we calculate the book value per share for the company based on its balance sheet and multiply that book value per share by its historical price to book ratio to calculate a value per share.

If we have Analyst coverage for the company we use the consensus target price here.

Notice to User


The contents of this report and the Stockcalc website are provided on an ‘‘as is’’ or ‘‘as available’’ basis with all faults and may not be current in all cases. The information in this report or on the website is subject to continuous change and Patchell Brook Equity Analytics Inc. assumes no responsibility to update or amend such information or that the information will be current. Patchell Brook Equity Analytics Inc. does not claim that all information, calculations or opinions presented in this report or on its website are true, reliable, or complete. Accordingly, you should not rely on any of the information as authoritative or as a substitute for the exercise of your own skill and judgment in making an investment or other decision. Any information, data, opinions, calculations or recommendations provided by third parties through links to other websites or otherwise made available through this report or website are solely those of the third party and not of Patchell Brook Equity Analytics Inc. Please refer to the Terms of Use on stockcalc.com for further information.
To access all of the tools on Stockcalc, including more detailed valuation reports and the models used to generate these valuations, please subscribe for a free 30 day trial of Stockcalc here.


Canadian National Railway (CNR:TSE) and Teck Resources (TECK.A:TSE) Are Undervalued

Stockcalc – Free Trial

Have a free look inside the StockCalc website at www.stockcalc.com



I have used the analysis tools on the website stockcalc.com to generate some of the content of this blog post. These tools and reports are available for free at www.stockcalc.com/TopPicks.aspx.

Undervalued Stocks on TSE

Today we are looking at companies that are considered undervalued based on the Analyst data in the StockCalc database.

In the table below we can see the close price and target price for these companies along with the number of analysts covering the stock. We also have included the fiscal year for the target price as sometimes these analyst targets are not for the current or even the next fiscal year.

There can be a number of reasons why a company would be on this list. What is particularly interesting are companies with a large analyst following that make this list. We need to dig deeper into these companies to understand why the difference in price versus target.

Today’s Data on TSE

Today’s data is for companies listed on the Toronto Stock Exchange.

Symbol Name Target Year Close Price Target Price Mean Currency Target Price # of Estimates
CNR Canadian National Railway Co 2019 109.000000 121.6387 CAD 12
BMO Bank of Montreal 2019 95.940000 109.7778 CAD 9
CM Canadian Imperial Bank of Commerce 2019 111.200000 129.1250 CAD 8
CP Canadian Pacific Railway Ltd 2019 267.110000 310.9088 CAD 13
TECK.A Teck Resources Ltd 2019 30.650000 44.0850 CAD 10
TECK.B Teck Resources Ltd 2019 30.760000 44.0850 CAD 10
WN George Weston Ltd 2019 95.390000 117.5000 CAD 4
CTC.A Canadian Tire Corp Ltd 2019 149.540000 188.2222 CAD 9
TSGI The Stars Group Inc 2019 22.970000 40.0000 CAD 5
X TMX Group Ltd 2019 79.220000 96.5000 CAD 6
DOO BRP Inc 2019 38.000000 65.7500 CAD 8
TFII TFI International Inc 2019 38.540000 50.3750 CAD 12
LNR Linamar Corp 2019 50.680000 76.1667 CAD 6
PBH Premium Brands Holdings Corp 2019 76.890000 94.5455 CAD 11
MRC Morguard Corp 2019 184.990000 205.0000 CAD 2
LAS.A Lassonde Industries Inc 2019 203.760000 245.0000 CAD 2
CGO Cogeco Inc 2019 68.230000 92.5000 CAD 2
EQB Equitable Group Inc 2019 66.550000 81.0000 CAD 7
CJT.A Cargojet Inc 2019 75.000000 94.3750 CAD 8
CJT Cargojet Inc 2019 76.900000 94.3750 CAD 8
AFN Ag Growth International Inc 2019 50.490000 71.3750 CAD 8
EIF Exchange Income Corp 2019 29.150000 42.9545 CAD 11
GSY goeasy Ltd 2019 41.550000 59.1667 CAD 6
MAXR Maxar Technologies Inc 2019 7.320000 20.4935 CAD 9
TRIL Trillium Therapeutics Inc 2019 2.380000 19.6446 CAD 1

Let’s look at a few companies…

Lets look at a couple of the companies on this list to get a better understanding of them.

CNR:TSE Canadian National Railway

http://www.cn.ca
Canadian National Railway has 26143 employees and is headquartered in Canada.
Canadian National Railway Co is engaged in the transport sector. Its primary occupation is the rail and related transportation business.

TECK.A:TSE Teck Resources

http://www.teck.com
Teck Resources has 9600 employees and is headquartered in Canada.
Teck Resources Ltd is a mining company whose activities include exploration, development, processing, smelting, refining and reclamation. It has operations in Canada, United States, Chile and Peru. The company’s products are coal, copper, zinc and lead.

Free Valuation

Run a valuation on any of the companies listed above at www.stockcalc.com/valureport.aspx or subscribe at our Stockcalc Facebook Page to receive this list each day Stockcalc Reports.

The content presented here is in part from the website stockcalc.com and is provided on an as is or as available basis with all faults and may not be current in all cases. You should not rely on any of the information as authoritative or as a substitute for the exercise of your own skill and judgment in making an investment decision.

Teck Resources (TECK.B:TSE) and George Weston (WN:TSE) Are Undervalued

Stockcalc – Free Trial

Have a free look inside the StockCalc website at www.stockcalc.com



I have used the analysis tools on the website stockcalc.com to generate some of the content of this blog post. These tools and reports are available for free at www.stockcalc.com/TopPicks.aspx.

Undervalued Stocks on TSE

Today we are looking at companies that are considered undervalued based on the Analyst data in the StockCalc database.

In the table below we can see the close price and target price for these companies along with the number of analysts covering the stock. We also have included the fiscal year for the target price as sometimes these analyst targets are not for the current or even the next fiscal year.

There can be a number of reasons why a company would be on this list. What is particularly interesting are companies with a large analyst following that make this list. We need to dig deeper into these companies to understand why the difference in price versus target.

Today’s Data on TSE

Today’s data is for companies listed on the Toronto Stock Exchange.

Symbol Name Target Year Close Price Target Price Mean Currency Target Price # of Estimates
BMO Bank of Montreal 2019 97.240000 111.3333 CAD 9
CM Canadian Imperial Bank of Commerce 2019 110.240000 130.0000 CAD 8
CP Canadian Pacific Railway Ltd 2019 271.500000 311.7132 CAD 13
TECK.B Teck Resources Ltd 2019 30.340000 44.0850 CAD 10
TECK.A Teck Resources Ltd 2019 30.600000 44.0850 CAD 10
WN George Weston Ltd 2019 94.190000 117.5000 CAD 4
CTC.A Canadian Tire Corp Ltd 2019 147.870000 188.3333 CAD 9
TSGI The Stars Group Inc 2019 23.820000 40.0000 CAD 5
X TMX Group Ltd 2019 77.980000 96.5000 CAD 6
DOO BRP Inc 2019 39.130000 67.6250 CAD 8
LNR Linamar Corp 2019 51.170000 76.1667 CAD 6
PBH Premium Brands Holdings Corp 2019 77.630000 94.5000 CAD 10
MRC Morguard Corp 2019 182.390000 205.0000 CAD 2
ENGH Enghouse Systems Ltd 2019 36.890000 87.5000 CAD 4
LAS.A Lassonde Industries Inc 2019 203.500000 245.0000 CAD 2
CGO Cogeco Inc 2019 66.970000 92.5000 CAD 2
EQB Equitable Group Inc 2019 64.810000 81.0000 CAD 7
CJT Cargojet Inc 2019 76.120000 94.3750 CAD 8
CJT.A Cargojet Inc 2019 74.610000 94.3750 CAD 8
AFN Ag Growth International Inc 2019 49.810000 71.3750 CAD 8
EIF Exchange Income Corp 2019 28.920000 42.9545 CAD 11
GSY goeasy Ltd 2019 39.130000 59.1667 CAD 6
MAXR Maxar Technologies Inc 2019 7.420000 21.6360 CAD 9
MEQ Mainstreet Equity Corp 2019 40.750000 54.3333 CAD 3
TRIL Trillium Therapeutics Inc 2019 2.320000 19.9871 CAD 1

Let’s look at a few companies…

Lets look at a couple of the companies on this list to get a better understanding of them.

TECK.B:TSE Teck Resources

http://www.teck.com
Teck Resources has 9600 employees and is headquartered in Canada.
Teck Resources Ltd is a mining company whose activities include exploration, development, processing, smelting, refining and reclamation. It has operations in Canada, United States, Chile and Peru. The company’s products are coal, copper, zinc and lead.

WN:TSE George Weston

http://www.weston.ca
George Weston has 198000 employees and is headquartered in Canada.
George Weston Limited is in food and drug retail business through its control of Loblaw Companies Ltd which provides with pharmacy, health, apparel, general merchandise, banking, credit card services; and Weston Foods offering fresh and frozen products.

Free Valuation

Run a valuation on any of the companies listed above at www.stockcalc.com/valureport.aspx or subscribe at our Stockcalc Facebook Page to receive this list each day Stockcalc Reports.

The content presented here is in part from the website stockcalc.com and is provided on an as is or as available basis with all faults and may not be current in all cases. You should not rely on any of the information as authoritative or as a substitute for the exercise of your own skill and judgment in making an investment decision.

Canadian Imperial Bank (CM:TSE) and Teck Resources (TECK.B:TSE) Are Undervalued

Stockcalc – Free Trial

Have a free look inside the StockCalc website at www.stockcalc.com



I have used the analysis tools on the website stockcalc.com to generate some of the content of this blog post. These tools and reports are available for free at www.stockcalc.com/TopPicks.aspx.

Undervalued Stocks on TSE

Today we are looking at companies that are considered undervalued based on the Analyst data in the StockCalc database.

In the table below we can see the close price and target price for these companies along with the number of analysts covering the stock. We also have included the fiscal year for the target price as sometimes these analyst targets are not for the current or even the next fiscal year.

There can be a number of reasons why a company would be on this list. What is particularly interesting are companies with a large analyst following that make this list. We need to dig deeper into these companies to understand why the difference in price versus target.

Today’s Data on TSE

Today’s data is for companies listed on the Toronto Stock Exchange.

Symbol Name Target Year Close Price Target Price Mean Currency Target Price # of Estimates
BMO Bank of Montreal 2019 96.730000 111.3333 CAD 9
CM Canadian Imperial Bank of Commerce 2019 109.690000 130.0000 CAD 8
CP Canadian Pacific Railway Ltd 2019 261.720000 305.6964 CAD 13
TECK.B Teck Resources Ltd 2019 30.630000 44.0850 CAD 10
TECK.A Teck Resources Ltd 2019 30.700000 44.0850 CAD 10
WN George Weston Ltd 2019 94.010000 114.2500 CAD 4
CTC.A Canadian Tire Corp Ltd 2019 147.800000 188.3333 CAD 9
SNC SNC-Lavalin Group Inc 2019 48.200000 61.7273 CAD 11
TSGI The Stars Group Inc 2019 23.790000 40.0000 CAD 5
X TMX Group Ltd 2019 76.320000 96.5000 CAD 6
DOO BRP Inc 2019 40.440000 67.6250 CAD 8
LNR Linamar Corp 2019 48.090000 76.5000 CAD 6
PBH Premium Brands Holdings Corp 2019 76.290000 94.5000 CAD 10
MRC Morguard Corp 2019 183.100000 205.0000 CAD 2
ENGH Enghouse Systems Ltd 2019 73.760000 87.5000 CAD 4
LAS.A Lassonde Industries Inc 2019 203.890000 245.0000 CAD 2
EQB Equitable Group Inc 2019 66.260000 81.0000 CAD 7
CGO Cogeco Inc 2019 66.790000 92.5000 CAD 2
CJT.A Cargojet Inc 2019 71.500000 94.0000 CAD 8
CJT Cargojet Inc 2019 73.800000 94.0000 CAD 8
AFN Ag Growth International Inc 2019 51.790000 71.3750 CAD 8
EIF Exchange Income Corp 2019 28.950000 42.9545 CAD 11
GSY goeasy Ltd 2019 41.640000 59.1667 CAD 6
MAXR Maxar Technologies Inc 2019 6.650000 22.4178 CAD 9
TRIL Trillium Therapeutics Inc 2019 2.270000 19.9907 CAD 1

Let’s look at a few companies…

Lets look at a couple of the companies on this list to get a better understanding of them.

CM:TSE Canadian Imperial Bank

http://www.cibc.com
Canadian Imperial Bank has 44220 employees and is headquartered in Canada.
Canadian Imperial Bank of Commerce is a Canadian-based financial institution. The company serves its clients through retail and business banking, wealth management and wholesale banking.

TECK.B:TSE Teck Resources

http://www.teck.com
Teck Resources has 9600 employees and is headquartered in Canada.
Teck Resources Ltd is a mining company whose activities include exploration, development, processing, smelting, refining and reclamation. It has operations in Canada, United States, Chile and Peru. The company’s products are coal, copper, zinc and lead.

Free Valuation

Run a valuation on any of the companies listed above at www.stockcalc.com/valureport.aspx or subscribe at our Stockcalc Facebook Page to receive this list each day Stockcalc Reports.

The content presented here is in part from the website stockcalc.com and is provided on an as is or as available basis with all faults and may not be current in all cases. You should not rely on any of the information as authoritative or as a substitute for the exercise of your own skill and judgment in making an investment decision.

The Toronto-Dominion Bank (TD:TSE) and Bank of Montreal (BMO:TSE) Are Undervalued

Stockcalc – Free Trial

Have a free look inside the StockCalc website at www.stockcalc.com



I have used the analysis tools on the website stockcalc.com to generate some of the content of this blog post. These tools and reports are available for free at www.stockcalc.com/TopPicks.aspx.

Undervalued Stocks on TSE

Today we are looking at companies that are considered undervalued based on the Analyst data in the StockCalc database.

In the table below we can see the close price and target price for these companies along with the number of analysts covering the stock. We also have included the fiscal year for the target price as sometimes these analyst targets are not for the current or even the next fiscal year.

There can be a number of reasons why a company would be on this list. What is particularly interesting are companies with a large analyst following that make this list. We need to dig deeper into these companies to understand why the difference in price versus target.

Today’s Data on TSE

Today’s data is for companies listed on the Toronto Stock Exchange.

Symbol Name Target Year Close Price Target Price Mean Currency Target Price # of Estimates
TD The Toronto-Dominion Bank 2019 68.860000 84.8889 CAD 9
BMO Bank of Montreal 2019 92.760000 111.7778 CAD 9
CM Canadian Imperial Bank of Commerce 2019 106.730000 130.0000 CAD 8
CP Canadian Pacific Railway Ltd 2019 250.950000 307.1216 CAD 12
TECK.B Teck Resources Ltd 2019 30.220000 44.6350 CAD 10
WN George Weston Ltd 2019 94.010000 114.2500 CAD 4
CTC.A Canadian Tire Corp Ltd 2019 144.290000 188.3333 CAD 9
TSGI The Stars Group Inc 2019 25.000000 40.0000 CAD 5
IAG iA Financial Corp 2019 46.360000 61.0000 CAD 9
X TMX Group Ltd 2019 70.680000 97.5000 CAD 6
DOO BRP Inc 2019 39.900000 67.6250 CAD 8
LNR Linamar Corp 2019 48.670000 76.5000 CAD 6
PBH Premium Brands Holdings Corp 2019 78.300000 94.5000 CAD 10
BYD.UN Boyd Group Income Fund 2019 115.740000 131.1042 CAD 12
MRC Morguard Corp 2019 180.010000 205.0000 CAD 2
ENGH Enghouse Systems Ltd 2019 71.580000 87.5000 CAD 4
LAS.A Lassonde Industries Inc 2019 197.000000 245.0000 CAD 2
CGO Cogeco Inc 2019 65.420000 88.0000 CAD 2
EQB Equitable Group Inc 2019 63.970000 81.2857 CAD 7
CJT Cargojet Inc 2019 73.200000 94.0000 CAD 8
CJT.A Cargojet Inc 2019 71.500000 94.0000 CAD 8
AFN Ag Growth International Inc 2019 49.760000 71.3750 CAD 8
GSY goeasy Ltd 2019 43.460000 60.0000 CAD 6
MAXR Maxar Technologies Inc 2019 7.740000 22.4624 CAD 9
TRIL Trillium Therapeutics Inc 2019 2.590000 20.0374 CAD 1

Let’s look at a few companies…

Lets look at a couple of the companies on this list to get a better understanding of them.

TD:TSE The Toronto-Dominion Bank

http://www.td.com
The Toronto-Dominion Bank has 84383 employees and is headquartered in Canada.
The Toronto-Dominion Bank and its subsidiaries provide financial products and services. It offers asset management, insurance, wealth management, investment banking, wholesale banking, personal banking and commercial banking services and others.

BMO:TSE Bank of Montreal

https://www.bmo.com
Bank of Montreal has 45000 employees and is headquartered in Canada.
Bank of Montreal provides diversified financial services primarily in North America. The company offers broad range of personal and commercial banking, wealth management and investment banking products and services.

Free Valuation

Run a valuation on any of the companies listed above at www.stockcalc.com/valureport.aspx or subscribe at our Stockcalc Facebook Page to receive this list each day Stockcalc Reports.

The content presented here is in part from the website stockcalc.com and is provided on an as is or as available basis with all faults and may not be current in all cases. You should not rely on any of the information as authoritative or as a substitute for the exercise of your own skill and judgment in making an investment decision.

Suncor Energy (SU:TSE) and Canadian Pacific Railway (CP:TSE) Are Undervalued

Stockcalc – Free Trial

Have a free look inside the StockCalc website at www.stockcalc.com



I have used the analysis tools on the website stockcalc.com to generate some of the content of this blog post. These tools and reports are available for free at www.stockcalc.com/TopPicks.aspx.

Undervalued Stocks on TSE

Today we are looking at companies that are considered undervalued based on the Analyst data in the StockCalc database.

In the table below we can see the close price and target price for these companies along with the number of analysts covering the stock. We also have included the fiscal year for the target price as sometimes these analyst targets are not for the current or even the next fiscal year.

There can be a number of reasons why a company would be on this list. What is particularly interesting are companies with a large analyst following that make this list. We need to dig deeper into these companies to understand why the difference in price versus target.

Today’s Data on TSE

Today’s data is for companies listed on the Toronto Stock Exchange.

Symbol Name Target Year Close Price Target Price Mean Currency Target Price # of Estimates
CNR Canadian National Railway Co 2019 100.770000 122.3630 CAD 12
SU Suncor Energy Inc 2019 39.280000 58.0667 CAD 15
BMO Bank of Montreal 2019 90.150000 111.7778 CAD 9
CM Canadian Imperial Bank of Commerce 2019 102.980000 130.0000 CAD 8
CP Canadian Pacific Railway Ltd 2019 242.250000 319.5440 CAD 12
WN George Weston Ltd 2019 90.210000 114.2500 CAD 4
CTC.A Canadian Tire Corp Ltd 2019 142.090000 188.3333 CAD 9
TSGI The Stars Group Inc 2019 22.830000 40.3000 CAD 5
WSP WSP Global Inc 2019 57.510000 76.2000 CAD 10
WFT West Fraser Timber Co.Ltd 2019 67.020000 86.0000 CAD 6
VET Vermilion Energy Inc 2019 30.700000 49.2083 CAD 12
X TMX Group Ltd 2019 71.520000 97.5000 CAD 6
DOO BRP Inc 2019 37.130000 67.6250 CAD 8
LNR Linamar Corp 2019 45.010000 76.5000 CAD 6
BYD.UN Boyd Group Income Fund 2019 108.860000 131.0208 CAD 12
MRC Morguard Corp 2019 179.500000 205.0000 CAD 2
ENGH Enghouse Systems Ltd 2019 65.320000 87.5000 CAD 4
LAS.A Lassonde Industries Inc 2019 198.090000 245.0000 CAD 2
MAXR Maxar Technologies Inc 2019 15.760000 39.3159 CAD 9
EQB Equitable Group Inc 2019 62.280000 81.2857 CAD 7
CGO Cogeco Inc 2019 58.080000 88.0000 CAD 2
CJT Cargojet Inc 2019 67.750000 94.0000 CAD 8
AFN Ag Growth International Inc 2019 47.040000 71.3750 CAD 8
GSY goeasy Ltd 2019 37.950000 60.0000 CAD 6
TRIL Trillium Therapeutics Inc 2019 2.520000 20.2216 CAD 1

Let’s look at a few companies…

Lets look at a couple of the companies on this list to get a better understanding of them.

SU:TSE Suncor Energy

http://www.suncor.com
Suncor Energy has 12381 employees and is headquartered in Canada.
Suncor Energy Inc is a Canadian integrated energy company. It operations include oil sands development and upgrading, offshore oil and gas production, petroleum refining, product marketing and a renewable energy portfolio.

CP:TSE Canadian Pacific Railway

http://www.cpr.ca
Canadian Pacific Railway has 13000 employees and is headquartered in Canada.
Canadian Pacific Railway Ltd is engaged in rail transportation. It provides freight transportation services, logistics solutions, and supply chain expertise in Canada and the United States.

Free Valuation

Run a valuation on any of the companies listed above at www.stockcalc.com/valureport.aspx or subscribe at our Stockcalc Facebook Page to receive this list each day Stockcalc Reports.

The content presented here is in part from the website stockcalc.com and is provided on an as is or as available basis with all faults and may not be current in all cases. You should not rely on any of the information as authoritative or as a substitute for the exercise of your own skill and judgment in making an investment decision.

Canadian Imperial Bank (CM:TSE) and Canadian Natural Res (CNQ:TSE) Are Undervalued

Stockcalc – Free Trial

Have a free look inside the StockCalc website at www.stockcalc.com



I have used the analysis tools on the website stockcalc.com to generate some of the content of this blog post. These tools and reports are available for free at www.stockcalc.com/TopPicks.aspx.

Undervalued Stocks on TSE

Today we are looking at companies that are considered undervalued based on the Analyst data in the StockCalc database.

In the table below we can see the close price and target price for these companies along with the number of analysts covering the stock. We also have included the fiscal year for the target price as sometimes these analyst targets are not for the current or even the next fiscal year.

There can be a number of reasons why a company would be on this list. What is particularly interesting are companies with a large analyst following that make this list. We need to dig deeper into these companies to understand why the difference in price versus target.

Today’s Data on TSE

Today’s data is for companies listed on the Toronto Stock Exchange.

Symbol Name Target Year Close Price Target Price Mean Currency Target Price # of Estimates
CNR Canadian National Railway Co 2019 103.560000 123.7286 CAD 12
SU Suncor Energy Inc 2019 39.620000 59.1333 CAD 15
BMO Bank of Montreal 2019 89.900000 111.7778 CAD 9
CM Canadian Imperial Bank of Commerce 2019 107.200000 130.0000 CAD 8
CNQ Canadian Natural Resources Ltd 2019 34.280000 52.5000 CAD 16
CP Canadian Pacific Railway Ltd 2019 245.210000 321.5448 CAD 12
WN George Weston Ltd 2019 92.920000 114.2500 CAD 4
CTC.A Canadian Tire Corp Ltd 2019 141.780000 188.3333 CAD 9
TSGI The Stars Group Inc 2019 21.780000 39.9000 CAD 5
WFT West Fraser Timber Co.Ltd 2019 63.600000 87.3333 CAD 6
VET Vermilion Energy Inc 2019 28.920000 50.0417 CAD 12
X TMX Group Ltd 2019 74.640000 97.5000 CAD 6
DOO BRP Inc 2019 36.750000 68.5000 CAD 8
LNR Linamar Corp 2019 45.230000 77.0000 CAD 6
BYD.UN Boyd Group Income Fund 2019 109.820000 131.0208 CAD 12
MRC Morguard Corp 2019 175.410000 205.0000 CAD 2
ENGH Enghouse Systems Ltd 2019 64.980000 87.5000 CAD 4
LAS.A Lassonde Industries Inc 2019 201.810000 245.0000 CAD 2
EQB Equitable Group Inc 2019 62.580000 81.2857 CAD 7
MAXR Maxar Technologies Ltd 2019 16.700000 38.5757 CAD 10
CGO Cogeco Inc 2019 59.670000 88.0000 CAD 2
CJT Cargojet Inc 2019 72.550000 94.3750 CAD 8
AFN Ag Growth International Inc 2019 46.330000 71.3750 CAD 8
GSY goeasy Ltd 2019 34.670000 61.1667 CAD 6
TRIL Trillium Therapeutics Inc 2019 2.450000 20.0063 CAD 1

Let’s look at a few companies…

Lets look at a couple of the companies on this list to get a better understanding of them.

CM:TSE Canadian Imperial Bank

http://www.cibc.com
Canadian Imperial Bank has 44220 employees and is headquartered in Canada.
Canadian Imperial Bank of Commerce is a Canadian-based financial institution. The company serves its clients through retail and business banking, wealth management and wholesale banking.

CNQ:TSE Canadian Natural Res

http://www.cnrl.com
Canadian Natural Res has 9973 employees and is headquartered in Canada.
Canadian Natural Resources Ltd is an oil and natural gas producers in Western Canada. Its portfolio includes light and medium oil, heavy oil, bitumen, synthetic oil, natural gas liquids, and natural gas.

Free Valuation

Run a valuation on any of the companies listed above at www.stockcalc.com/valureport.aspx or subscribe at our Stockcalc Facebook Page to receive this list each day Stockcalc Reports.

The content presented here is in part from the website stockcalc.com and is provided on an as is or as available basis with all faults and may not be current in all cases. You should not rely on any of the information as authoritative or as a substitute for the exercise of your own skill and judgment in making an investment decision.

Bank of Montreal (BMO:NYS) Fundamental Valuation Report

Fundamental Valuation Report

Bank of Montreal(BMO:NYS)

Financial Services:Banks-Global

This Report was generated using the valuation tools available on StockCalc.com. For a free 30 day trial click here.

Close Price/Date
$92.00 (CAD) / $68.75 (USD) 10/12/2018

Weighted Valuation
$108.32 (CAD) / $80.95 (USD)

Use a conversion rate of 0.74731714 from CAD to USD.

Overall Rating
Undervalued by 17.7%

Valuation Models Analyst Consensus: $112.33 (CAD) / $83.95 (USD)
(in order of importance) Adjusted Book Value: $109.57 (CAD) / $81.88 (USD)
Discounted Cash Flow: $93.76 (CAD) / $70.07 (USD)
Valuation Methods This company is:
Cash Flow: Fairly valued on a Cash Flow Valuation
Comparable Company: Fairly valued on a Comparable Valuation
Asset: Undervalued on an Asset Valuation

Company Overview (BMO:NYS USD)

Price 0.00
Range 0.00 – 0.00
52 week 0.00 – 0.00
Open 0.00
Vol / Avg. 0/0
Mkt cap 0
P/E 0.00
Div/yield 0.00/0.00
EPS 0.00
Shares 0
Beta 0.00

Company Description

Bank of Montreal is a diversified financial-services provider based in North America, operating four business segments: Canadian P&C banking, U.S. P&C banking, wealth management, and capital markets.

Valuation Details

 We have up to 6 valuation points for each company. Details are at the bottom of the report.

Discounted Cash Flow and Sensitivity Analysis for BMO:NYS

Using a discounted cash flow model we generated an intrinsic value of $93.76 (CAD) / $70.07 (USD) for BMO:NYS

Sensitivity Analysis

(showing how changes in the input variables impact the DCF calculation)

BMO:NYS Current Values Valuation If Dropped * Valuation If Raised *
Calculated Value: $93.76 1% 5% 1% 5%
WACC (or Ke) 11.38 $106.51 $83.72
Terminal Growth Rate 3.00 $85.16 $104.68
Tax Rate 0.27 $100.25 $87.26
Cash Flow 7,804,282,652 $88.87 $98.64
Capital Expenditures -277,800,000 $93.60 $93.91
Long Term Debt 0 $93.76 $93.76

* Changes are absolute: ex WACC from 8% to 7%

Comparables Model

Using similar companies and price based ratios we generated a valuation of $93.50 (CAD) / $69.87 (USD) for BMO:NYS. We also generated a valuation of $109.21 (CAD) / $81.61 (USD) using other metrics and comparables.
The comparable companies were Bank of Nova Scotia (BNS:NYS) and Royal Bank of Canada (RY:NYS).

Company BMO:NYS End Date Value
Earnings/Share $8.17 (CAD) / $6.11 (USD)
Book Value/Share $63.87 (CAD) / $47.73 (USD)
Sales/Share $35.19 (CAD) / $26.30 (USD)
Cash Flow/Share $15.06 (CAD) / $11.25 (USD)
EBITDA/Share $26.44 (CAD) / $19.76 (USD)
Price Based on Comps Adjustment Factor (%)
$90.78 (CAD) / $67.84 (USD) -60.1
$107.11 (CAD) / $80.05 (USD) 5.2
$113.68 (CAD) / $84.95 (USD) 9.7
$84.24 (CAD) / $62.95 (USD) 2.1
$0.00 (CAD) / $0.00 (USD) -75.3
BMO:NYS Ratios Used Average Values BNS:NYS RY:NYS
13.37 PE Ratio 11.11 10.59 11.64
1.56 PB Ratio 1.68 1.45 1.90
2.83 PS Ratio 3.23 3.15 3.32
6.62 PCF Ratio 6.53 4.98 8.07
0.00 EV to EBITDA 0.00 0.00 0.00

Multiples

Using a multiples approach we generated a valuation of  $126.67 (CAD) / $94.66 (USD) for BMO:NYS

Company BMO:NYS End Date Value
Earnings/Share $8.17 (CAD) / $6.11 (USD)
Book Value/Share $63.87 (CAD) / $47.73 (USD)
Sales/Share $35.19 (CAD) / $26.30 (USD)
Cash Flow/Share $15.06 (CAD) / $11.25 (USD)
EBITDA/Share $26.44 (CAD) / $19.76 (USD)
Price Based on Comps Adjustment Factor
$100.73 (CAD) / $75.27 (USD) 0
$97.89 (CAD) / $73.15 (USD) 0
$100.17 (CAD) / $74.86 (USD) 0
$327.50 (CAD) / $244.74 (USD) 0
$7.06 (CAD) / $5.28 (USD) 0
Ratios Ratio Average
PE Ratio 12.33
PB Ratio 1.53
PS Ratio 2.85
PCF Ratio 21.75
EV to EBITDA 0.27

Adjusted Book Value versus Historical Price to Book

The average the Price to Book ratio for  BMO:NYS for the last 10 years was  1.53

We ran the Adjusted Book Value for  BMO:NYS and generated a book value of  $71.53 (CAD) / $53.45 (USD)
By multiplying these we get an adjusted valuation of  $109.57 (CAD) / $81.88 (USD)

Analyst Data

In the Stockcalc database there are 9 analysts that provide a valuation for BMO:NYS. The 9 analysts have a concensus valuation for BMO:NYS for 2019 of $112.33 (CAD) / $83.95 (USD).

BMO:NYS Bank of Montreal

Analyst Recommendation
Buy Hold Sell Rating
(of 5)
Guidance As Of
2 4 0 3.8000 Outperform 2018-12-7

Current Price: 68.75 USD

Analyst Consensus
CAD Millions 2019 2020 2021
Mean EPS 9.57 10.17 10.53
# EPS Analysts 9 9 1
Mean Revenue 23,213.00 24,141.30
# Revenue Analysts 7 6
Mean Target Price 112.33
Mean Cash Flow
Mean EBITDA
Mean Net Income
Mean Debt Outstanding
Mean Tax Rate
Mean Growth Rate
Mean Capital Expenditure

Explanation of Valuation Models

We have up to 6 valuation points for each company in the database.

The Discounted Cash Flow (DCF) valuation is a cash flow model where cash flow projections are discounted back to the present to calculate value per share. DCF is a common valuation technique especially for companies undergoing irregular cash flows such as resource companies (mining, forestry, oil and gas) going though price cycles or smaller companies about to generate cash flow (junior exploration companies, junior pharma, technology firms…).

The Price Comparables valuation is the result of valuing the company we are looking at on the basis of ratios from selected comparable companies: Price to Earnings, Price to Book, Price to Sales, Price to Cash Flow, Enterprise Value (EV) to EBITDA. Each of these ratios for the selected comparable companies are averaged and multiplied by the values for the company we are interested in to calculate a value per share for our selected company.

We have included the Other Comparables as a way to value companies that cannot be valued using Earnings based ratios. This technique is very useful for companies still experiencing negative cash flows such as mining exploration firms. We use Cash/Share, Book Value/Share, MarketCap, 1 Year Return, NetPPE as the ratios here. Each of these ratios for the selected comparable companies are averaged and multiplied by the values for the company we are interested in to calculate a value per share for our selected company.

Multiples are similar to Price comparables where we look at current or historic ratios for the company in question to assess what it should be worth today based on those historic ratios. We use the same 5 ratios as in the price comparables and value the company with its historic averages.

With Adjusted Book Value (ABV) we calculate the book value per share for the company based on its balance sheet and multiply that book value per share by its historical price to book ratio to calculate a value per share.

If we have Analyst coverage for the company we use the consensus target price here.

Notice to User


The contents of this report and the Stockcalc website are provided on an ‘‘as is’’ or ‘‘as available’’ basis with all faults and may not be current in all cases. The information in this report or on the website is subject to continuous change and Patchell Brook Equity Analytics Inc. assumes no responsibility to update or amend such information or that the information will be current. Patchell Brook Equity Analytics Inc. does not claim that all information, calculations or opinions presented in this report or on its website are true, reliable, or complete. Accordingly, you should not rely on any of the information as authoritative or as a substitute for the exercise of your own skill and judgment in making an investment or other decision. Any information, data, opinions, calculations or recommendations provided by third parties through links to other websites or otherwise made available through this report or website are solely those of the third party and not of Patchell Brook Equity Analytics Inc. Please refer to the Terms of Use on stockcalc.com for further information.
To access all of the tools on Stockcalc, including more detailed valuation reports and the models used to generate these valuations, please subscribe for a free 30 day trial of Stockcalc here.