Carnival (CCL:NYS) Fundamental Valuation Report

Fundamental Valuation Report

Carnival(CCL:NYS)

Consumer Cyclical:Leisure

This Report was generated using the valuation tools available on StockCalc.com. For a free 30 day trial click here.

Close Price/Date
$56.96 (USD) 07/02/2019

Weighted Valuation
$67.93 (USD)

Overall Rating
Undervalued by 19.3%

Valuation Models Analyst Consensus: $73.23 (USD)
(in order of importance) Adjusted Book Value: $59.97 (USD)
Valuation Methods This company is:
Cash Flow: Undervalued on a Cash Flow Valuation
Comparable Company: Overvalued on a Comparable Valuation
Asset: Undervalued on an Asset Valuation

Company Overview (CCL:NYS USD)

Price 56.96
Range 56.43 – 58.01
52 week 46.21 – 69.92
Open 57.54
Vol / Avg. 3.9M/3.93M
Mkt cap 40.93B
P/E 12.83
Div/yield 1.95/0.03
EPS 4.44
Shares 718.6M
Beta 1.25

Company Description

Carnival is the largest global cruise company, with more than 100 ships on the seas. Its portfolio of brands includes Carnival Cruise Lines, Holland America, Princess Cruises, and Seabourn in North America; P&O Cruises and Cunard Line in the United Kingdom; Aida in Germany; Costa Cruises in Southern Europe; and P&O Cruises in Australia. Carnival also owns Holland America Princess Alaska Tours in Alaska and the Canadian Yukon. Carnival’s brands attract more than 12.5 million guests annually.

Valuation Details

 We have up to 6 valuation points for each company. Details are at the bottom of the report.

Discounted Cash Flow and Sensitivity Analysis for CCL:NYS

Using a discounted cash flow model we generated an intrinsic value of $75.24 (USD) for CCL:NYS

Sensitivity Analysis

(showing how changes in the input variables impact the DCF calculation)

CCL:NYS Current Values Valuation If Dropped * Valuation If Raised *
Calculated Value: $75.24 1% 5% 1% 5%
WACC (or Ke) 10.16 $90.04 $64.08
Terminal Growth Rate 3.00 $65.17 $88.59
Tax Rate 0.02 $80.69 $70.23
Cash Flow 7,680,813,000 $68.65 $81.83
Capital Expenditures -2,830,000,000 $73.21 $77.28
Long Term Debt 9,393,000,000 $75.90 $74.59

* Changes are absolute: ex WACC from 8% to 7%

Comparables Model

Using similar companies and price based ratios we generated a valuation of $0.00 (USD) for CCL:NYS. We also generated a valuation of $44.19 (USD) using other metrics and comparables.
The comparable companies were Expedia Group (EXPE:NAS), Hasbro (HAS:NAS), Norwegian Cruise Line (NCLH:NYS) and Royal Caribbean Cruises (RCL:NYS).

Company CCL:NYS End Date Value
Earnings/Share $4.44 (USD)
Book Value/Share $0.00 (USD)
Sales/Share $0.00 (USD)
Cash Flow/Share $0.00 (USD)
EBITDA/Share $7.63 (USD)
Price Based on Comps Adjustment Factor (%)
$0.00 (USD) -41.8
$0.00 (USD) -78.8
$0.00 (USD) -2.1
($14.54) (USD) -37.8
$0.00 (USD) -3.8
CCL:NYS Ratios Used Average Values EXPE:NAS HAS:NAS NCLH:NYS RCL:NYS
0.00 PE Ratio 14.02 0.00 0.00 0.00 14.02
0.00 PB Ratio 2.26 0.00 0.00 0.00 2.26
0.00 PS Ratio 2.68 0.00 0.00 0.00 2.68
0.00 PCF Ratio 8.02 0.00 0.00 0.00 8.02
0.00 EV to EBITDA 11.18 0.00 0.00 0.00 11.18

Multiples

Using a multiples approach we generated a valuation of  $84.59 (USD) for CCL:NYS

Company CCL:NYS End Date Value
Earnings/Share $4.44 (USD)
Book Value/Share $0.00 (USD)
Sales/Share $0.00 (USD)
Cash Flow/Share $0.00 (USD)
EBITDA/Share $7.63 (USD)
Price Based on Comps Adjustment Factor
$79.89 (USD) 0
$0.00 (USD) 0
$0.00 (USD) 0
$0.00 (USD) 0
$89.30 (USD) 0
Ratios Ratio Average
PE Ratio 17.99
PB Ratio 1.73
PS Ratio 2.43
PCF Ratio 8.76
EV to EBITDA 11.70

Adjusted Book Value versus Historical Price to Book

The average the Price to Book ratio for  CCL:NYS for the last 10 years was  1.71

We ran the Adjusted Book Value for  CCL:NYS and generated a book value of  $35.12 (USD)
By multiplying these we get an adjusted valuation of  $59.97 (USD)

Analyst Data

In the Stockcalc database there are 3 analysts that provide a valuation for CCL:NYS. The 3 analysts have a concensus valuation for CCL:NYS for 2019 of $73.23 (USD).

CCL:NYS Carnival

Analyst Recommendation
Buy Hold Sell Rating
(of 5)
Guidance As Of
3 1 0 4.4000 Outperform 2019-2-6

Current Price: 56.96 USD

Analyst Consensus
USD Millions 2019 2020 2021
Mean EPS 4.83 5.38 6.72
# EPS Analysts 5 5 1
Mean Revenue 19,713.80 21,409.60 23,522.20
# Revenue Analysts 3 3 1
Mean Target Price 73.23
Mean Cash Flow 8.19 9.19 10.58
Mean EBITDA 5,803.00 6,396.90 7,457.10
Mean Net Income 3,322.50 3,720.60 4,517.00
Mean Debt Outstanding 11,869.20 12,350.40 13,050.40
Mean Tax Rate
Mean Growth Rate 10.89
Mean Capital Expenditure 6,212.70 5,402.90 4,495.60

Explanation of Valuation Models

We have up to 6 valuation points for each company in the database.

The Discounted Cash Flow (DCF) valuation is a cash flow model where cash flow projections are discounted back to the present to calculate value per share. DCF is a common valuation technique especially for companies undergoing irregular cash flows such as resource companies (mining, forestry, oil and gas) going though price cycles or smaller companies about to generate cash flow (junior exploration companies, junior pharma, technology firms…).

The Price Comparables valuation is the result of valuing the company we are looking at on the basis of ratios from selected comparable companies: Price to Earnings, Price to Book, Price to Sales, Price to Cash Flow, Enterprise Value (EV) to EBITDA. Each of these ratios for the selected comparable companies are averaged and multiplied by the values for the company we are interested in to calculate a value per share for our selected company.

We have included the Other Comparables as a way to value companies that cannot be valued using Earnings based ratios. This technique is very useful for companies still experiencing negative cash flows such as mining exploration firms. We use Cash/Share, Book Value/Share, MarketCap, 1 Year Return, NetPPE as the ratios here. Each of these ratios for the selected comparable companies are averaged and multiplied by the values for the company we are interested in to calculate a value per share for our selected company.

Multiples are similar to Price comparables where we look at current or historic ratios for the company in question to assess what it should be worth today based on those historic ratios. We use the same 5 ratios as in the price comparables and value the company with its historic averages.

With Adjusted Book Value (ABV) we calculate the book value per share for the company based on its balance sheet and multiply that book value per share by its historical price to book ratio to calculate a value per share.

If we have Analyst coverage for the company we use the consensus target price here.

Notice to User


The contents of this report and the Stockcalc website are provided on an ‘‘as is’’ or ‘‘as available’’ basis with all faults and may not be current in all cases. The information in this report or on the website is subject to continuous change and Patchell Brook Equity Analytics Inc. assumes no responsibility to update or amend such information or that the information will be current. Patchell Brook Equity Analytics Inc. does not claim that all information, calculations or opinions presented in this report or on its website are true, reliable, or complete. Accordingly, you should not rely on any of the information as authoritative or as a substitute for the exercise of your own skill and judgment in making an investment or other decision. Any information, data, opinions, calculations or recommendations provided by third parties through links to other websites or otherwise made available through this report or website are solely those of the third party and not of Patchell Brook Equity Analytics Inc. Please refer to the Terms of Use on stockcalc.com for further information.
To access all of the tools on Stockcalc, including more detailed valuation reports and the models used to generate these valuations, please subscribe for a free 30 day trial of Stockcalc here.


Carnival (CCL:NYS) Fundamental Valuation Report

Fundamental Valuation Report

Carnival(CCL:NYS)

Consumer Cyclical:Leisure

This Report was generated using the valuation tools available on StockCalc.com. For a free 30 day trial click here.

Close Price/Date
$58.31 (USD) 06/02/2019

Weighted Valuation
$67.92 (USD)

Overall Rating
Undervalued by 16.5%

Valuation Models Analyst Consensus: $73.23 (USD)
(in order of importance) Adjusted Book Value: $59.96 (USD)
Valuation Methods This company is:
Cash Flow: Undervalued on a Cash Flow Valuation
Comparable Company: Overvalued on a Comparable Valuation
Asset: Fairly valued on an Asset Valuation

Company Overview (CCL:NYS USD)

Price 58.31
Range 58.06 – 58.57
52 week 46.21 – 69.92
Open 58.55
Vol / Avg. 3.29M/3.94M
Mkt cap 41.9B
P/E 13.13
Div/yield 1.95/0.03
EPS 4.44
Shares 718.6M
Beta 1.25

Company Description

Carnival is the largest global cruise company, with more than 100 ships on the seas. Its portfolio of brands includes Carnival Cruise Lines, Holland America, Princess Cruises, and Seabourn in North America; P&O Cruises and Cunard Line in the United Kingdom; Aida in Germany; Costa Cruises in Southern Europe; and P&O Cruises in Australia. Carnival also owns Holland America Princess Alaska Tours in Alaska and the Canadian Yukon. Carnival’s brands attract more than 12.5 million guests annually.

Valuation Details

 We have up to 6 valuation points for each company. Details are at the bottom of the report.

Discounted Cash Flow and Sensitivity Analysis for CCL:NYS

Using a discounted cash flow model we generated an intrinsic value of $75.24 (USD) for CCL:NYS

Sensitivity Analysis

(showing how changes in the input variables impact the DCF calculation)

CCL:NYS Current Values Valuation If Dropped * Valuation If Raised *
Calculated Value: $75.24 1% 5% 1% 5%
WACC (or Ke) 10.16 $90.04 $64.08
Terminal Growth Rate 3.00 $65.17 $88.59
Tax Rate 0.02 $80.69 $70.23
Cash Flow 7,680,813,000 $68.65 $81.83
Capital Expenditures -2,830,000,000 $73.21 $77.28
Long Term Debt 9,393,000,000 $75.90 $74.59

* Changes are absolute: ex WACC from 8% to 7%

Comparables Model

Using similar companies and price based ratios we generated a valuation of $0.00 (USD) for CCL:NYS. We also generated a valuation of $44.35 (USD) using other metrics and comparables.
The comparable companies were Expedia Group (EXPE:NAS), Hasbro (HAS:NAS), Norwegian Cruise Line (NCLH:NYS) and Royal Caribbean Cruises (RCL:NYS).

Company CCL:NYS End Date Value
Earnings/Share $4.44 (USD)
Book Value/Share $0.00 (USD)
Sales/Share $0.00 (USD)
Cash Flow/Share $0.00 (USD)
EBITDA/Share $7.63 (USD)
Price Based on Comps Adjustment Factor (%)
$0.00 (USD) -41.8
$0.00 (USD) -78.8
$0.00 (USD) -2.1
($14.54) (USD) -37.8
$0.00 (USD) -3.8
CCL:NYS Ratios Used Average Values EXPE:NAS HAS:NAS NCLH:NYS RCL:NYS
0.00 PE Ratio 14.02 0.00 0.00 0.00 14.02
0.00 PB Ratio 2.26 0.00 0.00 0.00 2.26
0.00 PS Ratio 2.68 0.00 0.00 0.00 2.68
0.00 PCF Ratio 8.02 0.00 0.00 0.00 8.02
0.00 EV to EBITDA 11.18 0.00 0.00 0.00 11.18

Multiples

Using a multiples approach we generated a valuation of  $84.59 (USD) for CCL:NYS

Company CCL:NYS End Date Value
Earnings/Share $4.44 (USD)
Book Value/Share $0.00 (USD)
Sales/Share $0.00 (USD)
Cash Flow/Share $0.00 (USD)
EBITDA/Share $7.63 (USD)
Price Based on Comps Adjustment Factor
$79.89 (USD) 0
$0.00 (USD) 0
$0.00 (USD) 0
$0.00 (USD) 0
$89.30 (USD) 0
Ratios Ratio Average
PE Ratio 17.99
PB Ratio 1.73
PS Ratio 2.43
PCF Ratio 8.76
EV to EBITDA 11.70

Adjusted Book Value versus Historical Price to Book

The average the Price to Book ratio for  CCL:NYS for the last 10 years was  1.71

We ran the Adjusted Book Value for  CCL:NYS and generated a book value of  $35.12 (USD)
By multiplying these we get an adjusted valuation of  $59.96 (USD)

Analyst Data

In the Stockcalc database there are 3 analysts that provide a valuation for CCL:NYS. The 3 analysts have a concensus valuation for CCL:NYS for 2019 of $73.23 (USD).

CCL:NYS Carnival

Analyst Recommendation
Buy Hold Sell Rating
(of 5)
Guidance As Of
3 1 0 4.4000 Outperform 2019-2-5

Current Price: 58.31 USD

Analyst Consensus
USD Millions 2019 2020 2021
Mean EPS 4.83 5.38 6.72
# EPS Analysts 5 5 1
Mean Revenue 19,713.80 21,409.60 23,522.20
# Revenue Analysts 3 3 1
Mean Target Price 73.23
Mean Cash Flow 8.19 9.19 10.58
Mean EBITDA 5,803.00 6,396.90 7,457.10
Mean Net Income 3,322.50 3,720.60 4,517.00
Mean Debt Outstanding 11,869.20 12,350.40 13,050.40
Mean Tax Rate
Mean Growth Rate 10.89
Mean Capital Expenditure 6,212.70 5,402.90 4,495.60

Explanation of Valuation Models

We have up to 6 valuation points for each company in the database.

The Discounted Cash Flow (DCF) valuation is a cash flow model where cash flow projections are discounted back to the present to calculate value per share. DCF is a common valuation technique especially for companies undergoing irregular cash flows such as resource companies (mining, forestry, oil and gas) going though price cycles or smaller companies about to generate cash flow (junior exploration companies, junior pharma, technology firms…).

The Price Comparables valuation is the result of valuing the company we are looking at on the basis of ratios from selected comparable companies: Price to Earnings, Price to Book, Price to Sales, Price to Cash Flow, Enterprise Value (EV) to EBITDA. Each of these ratios for the selected comparable companies are averaged and multiplied by the values for the company we are interested in to calculate a value per share for our selected company.

We have included the Other Comparables as a way to value companies that cannot be valued using Earnings based ratios. This technique is very useful for companies still experiencing negative cash flows such as mining exploration firms. We use Cash/Share, Book Value/Share, MarketCap, 1 Year Return, NetPPE as the ratios here. Each of these ratios for the selected comparable companies are averaged and multiplied by the values for the company we are interested in to calculate a value per share for our selected company.

Multiples are similar to Price comparables where we look at current or historic ratios for the company in question to assess what it should be worth today based on those historic ratios. We use the same 5 ratios as in the price comparables and value the company with its historic averages.

With Adjusted Book Value (ABV) we calculate the book value per share for the company based on its balance sheet and multiply that book value per share by its historical price to book ratio to calculate a value per share.

If we have Analyst coverage for the company we use the consensus target price here.

Notice to User


The contents of this report and the Stockcalc website are provided on an ‘‘as is’’ or ‘‘as available’’ basis with all faults and may not be current in all cases. The information in this report or on the website is subject to continuous change and Patchell Brook Equity Analytics Inc. assumes no responsibility to update or amend such information or that the information will be current. Patchell Brook Equity Analytics Inc. does not claim that all information, calculations or opinions presented in this report or on its website are true, reliable, or complete. Accordingly, you should not rely on any of the information as authoritative or as a substitute for the exercise of your own skill and judgment in making an investment or other decision. Any information, data, opinions, calculations or recommendations provided by third parties through links to other websites or otherwise made available through this report or website are solely those of the third party and not of Patchell Brook Equity Analytics Inc. Please refer to the Terms of Use on stockcalc.com for further information.
To access all of the tools on Stockcalc, including more detailed valuation reports and the models used to generate these valuations, please subscribe for a free 30 day trial of Stockcalc here.


Carnival (CCL:NYS) Fundamental Valuation Report

Fundamental Valuation Report

Carnival(CCL:NYS)

Consumer Cyclical:Leisure

This Report was generated using the valuation tools available on StockCalc.com. For a free 30 day trial click here.

Close Price/Date
$56.26 (USD) 29/01/2019

Weighted Valuation
$63.39 (USD)

Overall Rating
Undervalued by 12.7%

Valuation Models Analyst Consensus: $73.23 (USD)
(in order of importance) Comparables: $50.37 (USD)
Adjusted Book Value: $59.92 (USD)
Valuation Methods This company is:
Cash Flow: Undervalued on a Cash Flow Valuation
Comparable Company: Overvalued on a Comparable Valuation
Asset: Undervalued on an Asset Valuation

Company Overview (CCL:NYS USD)

Price 56.26
Range 55.95 – 56.52
52 week 46.21 – 71.61
Open 56.49
Vol / Avg. 3.14M/4.36M
Mkt cap 40.43B
P/E 12.54
Div/yield 1.95/0.03
EPS 4.44
Shares 718.6M
Beta 1.15

Company Description

Carnival is the largest global cruise company, with more than 100 ships on the seas. Its portfolio of brands includes Carnival Cruise Lines, Holland America, Princess Cruises, and Seabourn in North America; P&O Cruises and Cunard Line in the United Kingdom; Aida in Germany; Costa Cruises in Southern Europe; P&O Cruises in Australia; and Fathom, supporting impact travel. Carnival also owns Holland America Princess Alaska Tours in Alaska and the Canadian Yukon. Carnival’s brands attract more than 12.4 million guests annually.

Valuation Details

 We have up to 6 valuation points for each company. Details are at the bottom of the report.

Discounted Cash Flow and Sensitivity Analysis for CCL:NYS

Using a discounted cash flow model we generated an intrinsic value of $85.06 (USD) for CCL:NYS

Sensitivity Analysis

(showing how changes in the input variables impact the DCF calculation)

CCL:NYS Current Values Valuation If Dropped * Valuation If Raised *
Calculated Value: $85.06 1% 5% 1% 5%
WACC (or Ke) 9.47 $103.52 $71.56
Terminal Growth Rate 3.00 $72.76 $101.87
Tax Rate 0.02 $91.03 $79.54
Cash Flow 7,680,813,000 $77.75 $92.37
Capital Expenditures -2,830,000,000 $82.77 $87.36
Long Term Debt 9,393,000,000 $85.72 $84.41

* Changes are absolute: ex WACC from 8% to 7%

Comparables Model

Using similar companies and price based ratios we generated a valuation of $50.37 (USD) for CCL:NYS. We also generated a valuation of $48.00 (USD) using other metrics and comparables.
The comparable companies were Expedia Group (EXPE:NAS), Hasbro (HAS:NAS), Norwegian Cruise Line (NCLH:NYS) and Royal Caribbean Cruises (RCL:NYS).

Company CCL:NYS End Date Value
Earnings/Share $4.44 (USD)
Book Value/Share $35.12 (USD)
Sales/Share $26.59 (USD)
Cash Flow/Share $7.82 (USD)
EBITDA/Share $7.63 (USD)
Price Based on Comps Adjustment Factor (%)
$123.21 (USD) -41.8
$110.45 (USD) -78.8
$50.78 (USD) -2.1
$54.18 (USD) -37.8
$81.37 (USD) -3.8
CCL:NYS Ratios Used Average Values EXPE:NAS HAS:NAS NCLH:NYS RCL:NYS
11.10 PE Ratio 27.75 38.84 49.85 10.65 11.66
1.40 PB Ratio 3.14 3.83 5.45 1.50 1.80
1.85 PS Ratio 1.91 1.58 2.17 1.62 2.27
6.31 PCF Ratio 8.79 8.79 14.87 4.94 6.57
8.32 EV to EBITDA 10.66 10.29 13.63 8.89 9.85

Multiples

Using a multiples approach we generated a valuation of  $72.86 (USD) for CCL:NYS

Company CCL:NYS End Date Value
Earnings/Share $4.44 (USD)
Book Value/Share $35.12 (USD)
Sales/Share $26.59 (USD)
Cash Flow/Share $7.82 (USD)
EBITDA/Share $7.63 (USD)
Price Based on Comps Adjustment Factor
$80.40 (USD) 0
$60.82 (USD) 0
$64.84 (USD) 0
$68.67 (USD) 0
$89.56 (USD) 0
Ratios Ratio Average
PE Ratio 18.11
PB Ratio 1.73
PS Ratio 2.44
PCF Ratio 8.79
EV to EBITDA 11.74

Adjusted Book Value versus Historical Price to Book

The average the Price to Book ratio for  CCL:NYS for the last 10 years was  1.71

We ran the Adjusted Book Value for  CCL:NYS and generated a book value of  $35.12 (USD)
By multiplying these we get an adjusted valuation of  $59.92 (USD)

Analyst Data

In the Stockcalc database there are 3 analysts that provide a valuation for CCL:NYS. The 3 analysts have a concensus valuation for CCL:NYS for 2019 of $73.23 (USD).

CCL:NYS Carnival

Analyst Recommendation
Buy Hold Sell Rating
(of 5)
Guidance As Of
3 1 0 4.4000 Outperform 2019-1-28

Current Price: 56.26 USD

Analyst Consensus
USD Millions 2019 2020 2021
Mean EPS 4.83 5.44 6.72
# EPS Analysts 5 4 1
Mean Revenue 19,713.80 21,468.10 23,522.20
# Revenue Analysts 3 2 1
Mean Target Price 73.23
Mean Cash Flow 8.19 9.33 10.58
Mean EBITDA 5,803.00 6,461.10 7,457.10
Mean Net Income 3,322.40 3,799.60 4,517.80
Mean Debt Outstanding 11,870.80 12,352.80 13,056.30
Mean Tax Rate
Mean Growth Rate 12.11
Mean Capital Expenditure 6,213.40 5,154.40 4,495.60

Explanation of Valuation Models

We have up to 6 valuation points for each company in the database.

The Discounted Cash Flow (DCF) valuation is a cash flow model where cash flow projections are discounted back to the present to calculate value per share. DCF is a common valuation technique especially for companies undergoing irregular cash flows such as resource companies (mining, forestry, oil and gas) going though price cycles or smaller companies about to generate cash flow (junior exploration companies, junior pharma, technology firms…).

The Price Comparables valuation is the result of valuing the company we are looking at on the basis of ratios from selected comparable companies: Price to Earnings, Price to Book, Price to Sales, Price to Cash Flow, Enterprise Value (EV) to EBITDA. Each of these ratios for the selected comparable companies are averaged and multiplied by the values for the company we are interested in to calculate a value per share for our selected company.

We have included the Other Comparables as a way to value companies that cannot be valued using Earnings based ratios. This technique is very useful for companies still experiencing negative cash flows such as mining exploration firms. We use Cash/Share, Book Value/Share, MarketCap, 1 Year Return, NetPPE as the ratios here. Each of these ratios for the selected comparable companies are averaged and multiplied by the values for the company we are interested in to calculate a value per share for our selected company.

Multiples are similar to Price comparables where we look at current or historic ratios for the company in question to assess what it should be worth today based on those historic ratios. We use the same 5 ratios as in the price comparables and value the company with its historic averages.

With Adjusted Book Value (ABV) we calculate the book value per share for the company based on its balance sheet and multiply that book value per share by its historical price to book ratio to calculate a value per share.

If we have Analyst coverage for the company we use the consensus target price here.

Notice to User


The contents of this report and the Stockcalc website are provided on an ‘‘as is’’ or ‘‘as available’’ basis with all faults and may not be current in all cases. The information in this report or on the website is subject to continuous change and Patchell Brook Equity Analytics Inc. assumes no responsibility to update or amend such information or that the information will be current. Patchell Brook Equity Analytics Inc. does not claim that all information, calculations or opinions presented in this report or on its website are true, reliable, or complete. Accordingly, you should not rely on any of the information as authoritative or as a substitute for the exercise of your own skill and judgment in making an investment or other decision. Any information, data, opinions, calculations or recommendations provided by third parties through links to other websites or otherwise made available through this report or website are solely those of the third party and not of Patchell Brook Equity Analytics Inc. Please refer to the Terms of Use on stockcalc.com for further information.
To access all of the tools on Stockcalc, including more detailed valuation reports and the models used to generate these valuations, please subscribe for a free 30 day trial of Stockcalc here.


Stryker (SYK:NYS) and Carnival (CCL:NYS) Upgraded

Stockcalc – Free Trial

Have a free look inside the StockCalc website at www.stockcalc.com



I have used the analysis tools on the website stockcalc.com to generate some of the content of this blog post. These tools and reports are available for free at www.stockcalc.com/toppicks.aspx.

Upgraded Stocks on NYSE, NASDAQ, AMEX, TSE, and TSX

Today we are looking at companies whose share price has been upgraded by at least one analyst in the last few days.

Why Do Companies Get Upgraded?

Companies can get upgraded for a number of reasons, but primarily due to improved future earnings potential due to new contracts, new products, cost savings or restructuring.

In the list below you can see the number of analysts we have in the StockCalc database along with the number of buy-hold-sell on the company.

Today’s Data on NYSE, NASDAQ, AMEX, TSE, and TSX

Below we have today’s data for companies listed on all of the New York Stock Exchange, NASDAQ Stock Exchange, American Stock Exchange, Toronto Stock Exchange, and TSX Venture Exchange.

New York Stock Exchange
Symbol Name Buy Out Perform Hold Under Perform Sell No Opinion Mean Rating Prev Mean Rating Mean Label
SYK Stryker Corp 6 0 3 1 0 0 4.1000 3.9000 Outperform
CCL Carnival Corp 3 1 1 0 0 0 4.4000 4.1667 Outperform
KMB Kimberly-Clark Corp 0 0 5 0 2 0 2.4286 2.3333 Underperform
W Wayfair Inc 3 0 0 1 1 0 3.6000 3.2000 Outperform
GRUB GrubHub Inc 5 0 3 0 0 0 4.2500 4.0000 Outperform
IAG Iamgold Corp 5 5 5 0 0 0 4.0000 3.9333 Outperform
IPHI Inphi Corp 3 0 1 0 0 0 4.5000 4.0000 Outperform
Toronto Stock Exchange
Symbol Name Buy Out Perform Hold Under Perform Sell No Opinion Mean Rating Prev Mean Rating Mean Label
BBD.B Bombardier Inc 5 6 1 0 0 0 4.3333 4.2727 Outperform
BBD.A Bombardier Inc 5 6 1 0 0 0 4.3333 4.2727 Outperform
IMG Iamgold Corp 5 5 5 0 0 0 4.0000 3.9333 Outperform
DRT Dirtt Environmental Solutions Ltd 4 3 0 0 0 0 4.5714 4.4286 Buy
TOT Total Energy Services Inc 2 2 4 0 0 0 3.7500 3.5000 Outperform
PLI Prometic Life Sciences Inc 1 3 2 0 1 0 3.4286 3.1429 Hold
JOY Journey Energy Inc 0 3 3 0 0 0 3.5000 3.4000 Hold
ONC Oncolytics Biotech Inc 2 2 0 0 0 0 4.5000 4.2000 Outperform
TSX Venture Exchange
Symbol Name Buy Out Perform Hold Under Perform Sell No Opinion Mean Rating Prev Mean Rating Mean Label
FIRE The Supreme Cannabis Co Inc 1 2 0 0 0 0 4.3333 4.2500 Outperform
WTER Alkaline Water Co Inc 1 2 0 0 0 0 4.3333 0.0000 Outperform
American Stock Exchange
Symbol Name Buy Out Perform Hold Under Perform Sell No Opinion Mean Rating Prev Mean Rating Mean Label
ISR IsoRay Inc 1 0 1 0 0 0 4.0000 3.0000 Outperform
NASDAQ
Symbol Name Buy Out Perform Hold Under Perform Sell No Opinion Mean Rating Prev Mean Rating Mean Label
FISV Fiserv Inc 3 1 4 1 0 0 3.6667 3.4444 Outperform
NVAX Novavax Inc 2 0 1 0 0 0 4.3333 4.0000 Outperform
WTER Alkaline Water Co Inc 1 2 0 0 0 0 4.3333 0.0000 Outperform
ONCY Oncolytics Biotech Inc 2 2 0 0 0 0 4.5000 4.2000 Outperform

Let’s look at a few companies…

Lets look at a couple of the companies on this list to get a better understanding of them.

SYK:NYS Stryker

http://www.stryker.com
Stryker has 33000 employees and is headquartered in United States.
Stryker Corp is engaged in designing, manufacturing and marketing of medical equipment, instruments, and implantable devices. Its products include hip and knee replacements, endoscopy systems, operating room equipment, embolic coils, and spinal devices.

CCL:NYS Carnival

http://www.carnivalcorp.com
Carnival has 102000 employees and is headquartered in United States.
Carnival Corp is leisure travel company providing vacations to major cruise destinations across the world. It operates over 100 cruise ships brands including Carnival Cruise Lines, Holland America, Princess Cruise, Seabourn and fathom, and Cunard Line.

Free Valuation

Run a valuation on any of the companies listed above at www.stockcalc.com/valureport.aspx or subscribe at our Stockcalc Facebook Page to receive this list each day Stockcalc Reports.

The content presented here is in part from the website stockcalc.com and is provided on an as is or as available basis with all faults and may not be current in all cases. You should not rely on any of the information as authoritative or as a substitute for the exercise of your own skill and judgment in making an investment decision.

US Bancorp (USB:NYS) and Carnival (CCL:NYS) Upgraded

Stockcalc – Free Trial

Have a free look inside the StockCalc website at www.stockcalc.com



I have used the analysis tools on the website stockcalc.com to generate some of the content of this blog post. These tools and reports are available for free at www.stockcalc.com/toppicks.aspx.

Upgraded Stocks on NYSE, NASDAQ, AMEX, TSE, and TSX

Today we are looking at companies whose share price has been upgraded by at least one analyst in the last few days.

Why Do Companies Get Upgraded?

Companies can get upgraded for a number of reasons, but primarily due to improved future earnings potential due to new contracts, new products, cost savings or restructuring.

In the list below you can see the number of analysts we have in the StockCalc database along with the number of buy-hold-sell on the company.

Today’s Data on NYSE, NASDAQ, AMEX, TSE, and TSX

Below we have today’s data for companies listed on all of the New York Stock Exchange, NASDAQ Stock Exchange, American Stock Exchange, Toronto Stock Exchange, and TSX Venture Exchange.

New York Stock Exchange
Symbol Name Buy Out Perform Hold Under Perform Sell No Opinion Mean Rating Prev Mean Rating Mean Label
USB US Bancorp 3 0 7 0 0 0 3.6000 3.4000 Outperform
CCL Carnival Corp 3 0 2 0 0 0 4.2000 4.0000 Outperform
NSC Norfolk Southern Corp 3 0 4 1 0 0 3.6250 3.3750 Outperform
AEP American Electric Power Co Inc 2 0 3 0 0 0 3.8000 3.6000 Outperform
KEY KeyCorp 7 0 2 0 0 0 4.5556 4.3333 Buy
STM STMicroelectronics NV 0 0 1 0 0 0 3.0000 2.0000 Hold
PSO Pearson PLC 1 0 2 0 1 0 3.0000 2.6000 Hold
FL Foot Locker Inc 4 0 2 0 1 0 3.8571 3.6667 Outperform
AVT Avnet Inc 1 0 2 0 0 0 3.6667 3.0000 Outperform
FUL H.B. Fuller Co 3 0 1 0 0 0 4.5000 3.5000 Outperform
DO Diamond Offshore Drilling Inc 2 0 2 1 1 0 3.1667 2.8000 Hold
GCO Genesco Inc 1 0 0 0 0 0 5.0000 1.0000 Buy
BOOT Boot Barn Holdings Inc 0 0 1 0 0 0 3.0000 0.0000 Hold
TSX Venture Exchange
Symbol Name Buy Out Perform Hold Under Perform Sell No Opinion Mean Rating Prev Mean Rating Mean Label
AGB Atlantic Gold Corp 6 1 0 0 0 0 4.8571 4.7143 Buy
NASDAQ
Symbol Name Buy Out Perform Hold Under Perform Sell No Opinion Mean Rating Prev Mean Rating Mean Label
IRBT iRobot Corp 0 0 1 0 0 0 3.0000 2.0000 Hold
CCOI Cogent Communications Holdings Inc 3 0 0 0 0 0 5.0000 4.0000 Buy
SCWX SecureWorks Corp 1 0 1 0 0 0 4.0000 3.6667 Outperform
NEOS Neos Therapeutics Inc 1 0 0 0 0 0 5.0000 4.0000 Buy

Let’s look at a few companies…

Lets look at a couple of the companies on this list to get a better understanding of them.

USB:NYS US Bancorp

https://www.usbank.com
US Bancorp has 71191 employees and is headquartered in United States.
US Bancorp is a multi-state financial holding company. It offers financial services such as lending and depository service, cash management, foreign exchange and trust and investment management services.

CCL:NYS Carnival

http://www.carnivalcorp.com
Carnival has 97200 employees and is headquartered in United States.
Carnival Corp is leisure travel company providing vacations to major cruise destinations across the world. It operates over 100 cruise ships brands including Carnival Cruise Lines, Holland America, Princess Cruise, Seabourn and fathom, and Cunard Line.

Free Valuation

Run a valuation on any of the companies listed above at www.stockcalc.com/valureport.aspx or subscribe at our Stockcalc Facebook Page to receive this list each day Stockcalc Reports.

The content presented here is in part from the website stockcalc.com and is provided on an as is or as available basis with all faults and may not be current in all cases. You should not rely on any of the information as authoritative or as a substitute for the exercise of your own skill and judgment in making an investment decision.

American Express (AXP:NYS) and JD.com (JD:NAS) Upgraded

Stockcalc – Free Trial

Have a free look inside the StockCalc website at www.stockcalc.com



I have used the analysis tools on the website stockcalc.com to generate some of the content of this blog post. These tools and reports are available for free at www.stockcalc.com/toppicks.aspx.

Upgraded Stocks on NYSE, NASDAQ, AMEX, TSE, and TSX

Today we are looking at companies whose share price has been upgraded by at least one analyst in the last few days.

Why Do Companies Get Upgraded?

Companies can get upgraded for a number of reasons, but primarily due to improved future earnings potential due to new contracts, new products, cost savings or restructuring.

In the list below you can see the number of analysts we have in the StockCalc database along with the number of buy-hold-sell on the company.

Today’s Data on NYSE, NASDAQ, AMEX, TSE, and TSX

Below we have today’s data for companies listed on all of the New York Stock Exchange, NASDAQ Stock Exchange, American Stock Exchange, Toronto Stock Exchange, and TSX Venture Exchange.

New York Stock Exchange
Symbol Name Buy Out Perform Hold Under Perform Sell No Opinion Mean Rating Prev Mean Rating Mean Label
AXP American Express Co 3 0 4 0 1 0 3.5000 3.4444 Hold
CCL Carnival Corp 3 0 3 0 0 0 4.0000 3.8000 Outperform
CHU China Unicom (Hong Kong) Ltd 2 0 0 1 1 0 3.2500 2.6667 Hold
HSY The Hershey Co 2 0 5 0 0 0 3.5714 3.2857 Outperform
OMC Omnicom Group Inc 1 0 4 0 0 0 3.4000 3.3333 Hold
CNHI CNH Industrial NV 1 0 3 0 0 0 3.5000 3.2500 Hold
ALB Albemarle Corp 4 0 4 0 0 0 4.0000 3.8571 Outperform
GPC Genuine Parts Co 2 1 2 0 0 0 4.0000 3.8333 Outperform
ARE Alexandria Real Estate Equities Inc 2 0 1 0 0 0 4.3333 4.0000 Outperform
MFGPW Micro Focus International PLC 2 0 0 0 0 0 5.0000 0.0000 Buy
PII Polaris Industries Inc 1 0 5 0 2 0 2.7500 2.4286 Hold
BC Brunswick Corp 4 0 1 0 0 0 4.6000 4.5000 Buy
POL PolyOne Corp 3 1 2 0 0 0 4.1667 4.0000 Outperform
EDR Education Realty Trust Inc 1 0 1 0 1 0 3.0000 2.0000 Hold
MSGN MSG Networks Inc 1 0 1 0 0 0 4.0000 3.0000 Outperform
THC Tenet Healthcare Corp 2 1 1 0 0 0 4.2500 4.0000 Outperform
MYOV Myovant Sciences Ltd 1 0 0 0 0 0 5.0000 0.0000 Buy
MED Medifast Inc 1 0 0 0 0 0 5.0000 3.0000 Buy
TSQ Townsquare Media Inc 1 0 1 0 0 0 4.0000 3.0000 Outperform
Toronto Stock Exchange
Symbol Name Buy Out Perform Hold Under Perform Sell No Opinion Mean Rating Prev Mean Rating Mean Label
WPRT Westport Fuel Systems Inc 3 0 1 0 0 0 4.5000 4.3333 Outperform
PRW Petrowest Corp 1 0 1 0 0 0 4.0000 3.0000 Outperform
TSX Venture Exchange
Symbol Name Buy Out Perform Hold Under Perform Sell No Opinion Mean Rating Prev Mean Rating Mean Label
MCR Macro Enterprises Inc 1 2 0 0 0 0 4.3333 4.0000 Outperform
IFX Imaflex Inc 1 0 0 0 0 0 5.0000 0.0000 Buy
NASDAQ
Symbol Name Buy Out Perform Hold Under Perform Sell No Opinion Mean Rating Prev Mean Rating Mean Label
JD JD.com Inc 2 0 1 1 0 0 3.7500 3.3333 Outperform
REGN Regeneron Pharmaceuticals Inc 5 0 3 0 0 0 4.2500 4.1429 Outperform
SHPG Shire PLC 5 1 1 0 0 0 4.5714 4.5000 Buy
BMRN Biomarin Pharmaceutical Inc 3 1 3 0 0 0 4.0000 3.8333 Outperform
BIVV Bioverativ Inc 0 0 4 1 0 0 2.8000 2.7500 Hold
IONS Ionis Pharmaceuticals Inc 1 0 2 0 0 0 3.6667 3.0000 Outperform
GWPH GW Pharmaceuticals PLC 2 0 1 0 0 0 4.3333 4.0000 Outperform
ROIC Retail Opportunity Investments Corp 3 0 0 0 0 0 5.0000 4.3333 Buy
WPRT Westport Fuel Systems Inc 3 0 1 0 0 0 4.5000 4.3333 Outperform
HNNA Hennessy Advisors Inc 1 0 0 0 0 0 5.0000 0.0000 Buy

Let’s look at a few companies…

Lets look at a couple of the companies on this list to get a better understanding of them.

AXP:NYS American Express

http://www.americanexpress.com
American Express has 56400 employees and is headquartered in United States.
American Express Co is a payments, network and travel company. It provides charge and credit card products, travel services, network services, stored value products, loans, and other products and services to businesses and individuals.

JD:NAS JD.com

http://www.jd.com
JD.com has 125835 employees and is headquartered in China.
JD.com Inc is an online direct sales company in China. It acquires products from suppliers and sells them directly to its customers through its website and mobile applications.

Free Valuation

Run a valuation on any of the companies listed above at www.stockcalc.com/valureport.aspx or subscribe at our Stockcalc Facebook Page to receive this list each day Stockcalc Reports.

The content presented here is in part from the website stockcalc.com and is provided on an as is or as available basis with all faults and may not be current in all cases. You should not rely on any of the information as authoritative or as a substitute for the exercise of your own skill and judgment in making an investment decision.

Lockheed Martin (LMT:NYS) and Carnival (CCL:NYS) Downgraded

Stockcalc – Free Trial

Have a free look inside the StockCalc website at www.stockcalc.com



I have used the analysis tools on the website stockcalc.com to generate some of the content of this blog post. These tools and reports are available for free at www.stockcalc.com/toppicks.aspx.

Downgraded Stocks on NYSE, NASDAQ, AMEX, TSE, and TSX

Today we are looking at companies whose share price has been downgraded by at least one analyst in the last few days.

Why Do Companies Get Downgraded?

Companies can get downgraded for a number of reasons but primarily due to reduced future earnings potential due to loss of contracts, faultering product lines, increasing costs relative to revenue or financial risk.

In the list below you can see the number of analysts we have in the StockCalc database along with the number of buy-hold-sell on the company.

Today’s Data on NYSE, NASDAQ, AMEX, TSE, and TSX

Below we have today’s data for companies listed on all of the New York Stock Exchange, NASDAQ Stock Exchange, American Stock Exchange, Toronto Stock Exchange, and TSX Venture Exchange.

New York Stock Exchange
Symbol Name Buy Out Perform Hold Under Perform Sell No Opinion Mean Rating Prev Mean Rating Mean Label
LMT Lockheed Martin Corp 2 0 3 1 0 0 3.5000 3.6667 Hold
CCL Carnival Corp 2 0 3 0 0 0 3.8000 4.0000 Outperform
TGT Target Corp 1 0 5 0 0 0 3.3333 3.5000 Hold
DKS Dick’s Sporting Goods Inc 3 1 4 0 0 0 3.8750 4.3750 Outperform
MSGN MSG Networks Inc 0 0 1 0 0 0 3.0000 5.0000 Hold
VSLR Vivint Solar Inc 1 0 1 0 0 0 4.0000 5.0000 Outperform
CSS CSS Industries Inc 0 0 0 0 1 0 1.0000 3.0000 Sell
Toronto Stock Exchange
Symbol Name Buy Out Perform Hold Under Perform Sell No Opinion Mean Rating Prev Mean Rating Mean Label
PLI Prometic Life Sciences Inc 4 4 2 0 0 0 4.2000 4.4000 Outperform
NSU Nevsun Resources Ltd 1 0 7 0 0 0 3.2500 3.7500 Hold
RSI Rogers Sugar Inc 1 1 2 0 0 0 3.7500 4.2500 Outperform
CMED CanniMed Therapeutics Inc 1 3 0 0 0 0 4.2500 4.3333 Outperform
RMP RMP Energy Inc 1 3 5 0 1 0 3.3000 3.5000 Hold
American Stock Exchange
Symbol Name Buy Out Perform Hold Under Perform Sell No Opinion Mean Rating Prev Mean Rating Mean Label
NSU Nevsun Resources Ltd 1 0 7 0 0 0 3.2500 3.7500 Hold
NASDAQ
Symbol Name Buy Out Perform Hold Under Perform Sell No Opinion Mean Rating Prev Mean Rating Mean Label
ISRG Intuitive Surgical Inc 0 0 4 1 0 0 2.8000 3.1667 Hold
SNI Scripps Networks Interactive Inc 1 0 7 0 0 0 3.2500 3.2857 Hold
LULU Lululemon Athletica Inc 3 0 4 0 1 0 3.5000 3.6667 Hold
PPC Pilgrims Pride Corp 0 0 1 0 0 0 3.0000 4.0000 Hold
ASTE Astec Industries Inc 0 0 2 0 1 0 2.3333 3.0000 Underperform
NDRM NeuroDerm Ltd 0 0 2 0 0 0 3.0000 3.6667 Hold

Let’s look at a few companies…

Lets look at a couple of the companies on this list to get a better understanding of them.

LMT:NYS Lockheed Martin

http://www.lockheedmartin.com
Lockheed Martin has 97000 employees and is headquartered in United States.
Lockheed Martin Corp is a global security company engaged in the research, design, development, manufacture, integration, and sustainment of advanced technology systems and products.

CCL:NYS Carnival

http://www.carnivalcorp.com
Carnival has 97200 employees and is headquartered in United States.
Carnival Corp is leisure travel company providing vacations to major cruise destinations across the world. It operates over 100 cruise ships brands including Carnival Cruise Lines, Holland America, Princess Cruise, Seabourn and fathom, and Cunard Line.

Free Valuation

Run a valuation on any of the companies listed above at www.stockcalc.com/valureport.aspx or subscribe at our Stockcalc Facebook Page to receive this list each day Stockcalc Reports.

The content presented here is in part from the website stockcalc.com and is provided on an as is or as available basis with all faults and may not be current in all cases. You should not rely on any of the information as authoritative or as a substitute for the exercise of your own skill and judgment in making an investment decision.

IBM (IBM:NYS) and Exelon (EXCU:NYS) Are Fully Valued

I have used the analysis tools on the website stockcalc.com to generate some of the content of this blog post. These tools and reports are available for free at www.stockcalc.com/TopPicks.aspx.

Fully Valued Stocks on NYSE

Today we are looking at companies that are considered fully valued based on the Analyst data in the StockCalc database.

In this table we can see the close price and target price for these companies along with the number of analysts covering the stock. We also have included the fiscal year for the target price as sometimes these analyst targets are not for the current or even the next fiscal year.

There can be a number of reasons why a company would be on this list. What is particularly interesting are companies with a large analyst following that make this list. We need to dig deeper into these companies to understand why the difference in price versus target.

Today’s Data on NYSE

Today’s data is for companies listed on the New York Stock Exchange.

Symbol Name Target Year Close Price Target Price Mean Currency Target Price # of Estimates
IBM International Business Machines Corp 2017 173.770000 163.8333 USD 6
EXCU Exelon Corp 2017 49.270000 39.3750 USD 4
CUK Carnival PLC 2017 57.740000 49.3145 USD 1
ECL Ecolab Inc 2017 124.110000 114.2857 USD 7
SCCO Southern Copper Corp 2017 35.790000 26.2500 USD 2
CLX Clorox Co 2018 136.930000 120.0000 USD 4
MTD Mettler-Toledo International Inc 2017 478.940000 432.6667 USD 3
MKC.V McCormick & Co Inc 2017 101.370000 93.5000 USD 4
RMD ResMed Inc 2018 71.680000 59.0000 USD 1
WYN Wyndham Worldwide Corp 2017 83.980000 72.0000 USD 1
TAL TAL Education Group 2018 101.970000 92.0000 USD 1
FDS FactSet Research Systems Inc 2017 174.550000 159.0000 USD 4
WCG WellCare Health Plans Inc 2017 139.020000 115.0000 USD 1
WST West Pharmaceutical Services Inc 2017 81.100000 50.0000 USD 1
RNR RenaissanceRe Holdings Ltd 2017 144.730000 133.0000 USD 2
MSM MSC Industrial Direct Co Inc 2017 99.140000 91.0000 USD 1
WUBA 58.com Inc 2017 37.070000 25.0000 USD 1
MCY Mercury General Corp 2017 59.390000 51.0000 USD 1
VAC Marriott Vacations Worldwide Corp 2017 96.080000 80.0000 USD 1
GEF.B Greif Inc 2017 62.600000 54.0000 USD 1
CWEI Clayton Williams Energy Inc 2017 128.270000 112.0000 USD 1
NWN Northwest Natural Gas Co 2017 60.150000 52.0000 USD 1
NBLX Noble Midstream Partners LP 2017 48.850000 39.0000 USD 1
CKH SEACOR Holdings Inc 2017 65.520000 54.0000 USD 1
GCO Genesco Inc 2018 56.500000 40.0000 USD 1

Let’s look at a few companies…

Lets look at a couple of the companies on this list to get a better understanding of them.

IBM:NYS IBM

http://www.ibm.com
IBM has 414400 employees and is headquartered in United States.
International Business Machines Corp is an IT products and services company. It offers consulting and IT implementation services, cloud and cognitive offerings, and enterprise systems and software.

EXCU:NYS Exelon

http://www.exeloncorp.com
Exelon has 34396 employees and is headquartered in United States.
Exelon Corp is a utility services holding company engaged, through Generation, in the energy generation business, and through ComEd, PECO and BGE, in the energy delivery businesses.

Free Valuation

Run a valuation on any of the companies listed above at www.stockcalc.com/valureport.aspx or subscribe at our Stockcalc Facebook Page to receive this list each day Stockcalc Reports.

The content presented here is in part from the website stockcalc.com and is provided on an as is or as available basis with all faults and may not be current in all cases. You should not rely on any of the information as authoritative or as a substitute for the exercise of your own skill and judgment in making an investment decision.